Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Power in India (2011-2012 to 2013-2014) | |||||||||||||
(Rs. in Crore) | |||||||||||||
Particulars | Major Head | Actual 2011-12 | Budget 2012-13 | Revised 2012-13 | Budget 2013-14 | ||||||||
Plan | Non-Plan | Total | Plan | Non-Plan | Total | Plan | Non-Plan | Total | Plan | Non-Plan | Total | ||
Revenue | |||||||||||||
Capital | |||||||||||||
Total | |||||||||||||
1. Secretariat-Economic Services | |||||||||||||
2. Waiver of Interest | |||||||||||||
2.01 North Eastern Electric Power Corporation (NEEPCO) | |||||||||||||
2.02 Less Receipts Netted | |||||||||||||
2.03 Write off Losses of (NEEPCO) | |||||||||||||
Total | |||||||||||||
Power | |||||||||||||
General | |||||||||||||
3. Central Electricity Authority | |||||||||||||
Total | |||||||||||||
4. Research and Development | |||||||||||||
4.01 Central Power Research Institute, Bengaluru | |||||||||||||
5. Training | |||||||||||||
5.01 National Power Training Institute (NPTI) | |||||||||||||
6. Setting up of JERC for Manipur, Mizoram | |||||||||||||
7. Central Electricity Regulatory Commission | |||||||||||||
7.01 CERC Fund | |||||||||||||
7.02 Amount met from CERC Fund | |||||||||||||
Net | |||||||||||||
8. National Investment Fund (NIF) | |||||||||||||
8.01 Transfer to National Investment Fund | |||||||||||||
8.02 Amount met from NIF for Subsidy for Rural Electrification-(RGGVY) | |||||||||||||
Net | |||||||||||||
9. Subsidy for Rural Electrification-Rajiv Gandhi Grameen Vidyutikaran Yojana (RGGVY) | |||||||||||||
10. Funds for Evaluation Studies and Consultancy | |||||||||||||
11. Appellate Tribunal for Electricity | |||||||||||||
12. Setting up of Joint JERC for UTs and Goa | |||||||||||||
13. Comprehensive Award Scheme for Power Sector | |||||||||||||
14. Energy Conservation | |||||||||||||
15. Bureau of Energy Efficiency | |||||||||||||
15.01 Non EAP Component | |||||||||||||
15.01 EAP Component | |||||||||||||
Total | |||||||||||||
16. Accelerted Power Development and Reforms Programme (APDRP) | |||||||||||||
17. Assistance to Forum of Regulator Capicity Building | |||||||||||||
18. Lahori Nagpala HEP | |||||||||||||
19. Financial Support for Debt Restructuring of DISCOMs | |||||||||||||
20. Loan to Power Finance Corporation (PFC) for APDRP | |||||||||||||
21. Interest Subsidy to National Electricity Fund | |||||||||||||
22. Tehri Hydro Development Corporation India Ltd. | |||||||||||||
23. Acquisition of Coal Bearing Areas for NTPC | |||||||||||||
23.01 Deduct Recoveries | |||||||||||||
Net | |||||||||||||
Total-General | |||||||||||||
Thermal Power Generation | |||||||||||||
24. Badarpur Thermal Power Station | |||||||||||||
24.01 Revenue Expenditure | |||||||||||||
Less Revenue Receipts | |||||||||||||
Net | |||||||||||||
Transmission and Distribution | |||||||||||||
25. 220 KV Transmission Line from Srinagar to Leh via Kargil | |||||||||||||
26. Lumpsum Provision for Project/Schemes for the Benefit of North Eastern Region Sikkim | |||||||||||||
26.01 Subsidy for Rural Electrification-RGGVY | |||||||||||||
26.02 Loan to PFC under APDRP | |||||||||||||
26.03 Strengthening of Transmission System in the States of Arunachal Pradesh and Sikkim | |||||||||||||
26.04 Investment in Public Enterprises in N.E. Region | |||||||||||||
Total | |||||||||||||
Total-Lumpsum Provision for Project/Schemes for the Benefit of NE Region Sikkim | |||||||||||||
Total-Transmission and Distribution | |||||||||||||
Total-Power | |||||||||||||
27. Investment in Public Enterprises other than NE Region | |||||||||||||
27.01 Investment in North Eastern Electric Power Corporation Ltd. | |||||||||||||
27.02 Loans for Power Projects | |||||||||||||
27.03 Loans to NEEPCO | |||||||||||||
Total | |||||||||||||
28. Assistance to GNCT of Delhi to settle past DESU dues | |||||||||||||
29. Actual Recoveries | |||||||||||||
Grand TotalĀ | |||||||||||||
B. Investment in Public Enterprises | |||||||||||||
27.01 National Thermal Power Corporation Ltd. | |||||||||||||
27.02 National Hydro Electric Power Corporation Ltd. | |||||||||||||
27.03 Damodar Valley Corporation Ltd. | |||||||||||||
27.04 North Eastern Electric Power Corporation Ltd. (North Eastern Region Component) | |||||||||||||
27.05 Satluj Jal Vidyut Nigam Ltd. | |||||||||||||
27.06 Tehri Hydro Development Corporation Ltd. | |||||||||||||
27.07 Power Grid Corporation of India Ltd. | |||||||||||||
Total | |||||||||||||
C. Plan Outlay | |||||||||||||
1. Power | |||||||||||||
2. North Eastern Areas | |||||||||||||
Total |